Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,720.1 | 1,457.8 | 1,134.1 | 994.5 | 1,107.3 |
| Revenue growth | 18.0% | 28.5% | 14.0% | -10.2% | |
| Cost of goods sold | 1,628.2 | 1,327.4 | 1,136.9 | 871.5 | 747.0 |
| Gross profit | 91.9 | 130.4 | -2.8 | 123.0 | 360.3 |
| Gross margin | 5.3% | 8.9% | -0.2% | 12.4% | 32.5% |
| General and administrative | 109.8 | 77.9 | 91.9 | 85.1 | 27.1 |
| EBITA | 75.9 | 218.7 | -41.4 | 70.6 | 339.2 |
| EBITA margin | 4.4% | 15.0% | -3.7% | 7.1% | 30.6% |
| Amortization of intangibles | 15.8 | 15.8 | 10.2 | | |
| EBIT | 60.1 | 202.9 | -51.6 | 70.6 | 339.2 |
| EBIT margin | 3.5% | 13.9% | -4.5% | 7.1% | 30.6% |
| Pre-tax income | -33.7 | 23.7 | -109.9 | 37.9 | 333.2 |
| Income taxes | 11.9 | 40.4 | 26.4 | 7.3 | -47.1 |
| Tax rate | | 170.5% | | 19.3% | |
| Net income | -38.1 | -43.3 | -156.1 | 32.5 | 291.2 |
| Net margin | -2.2% | -3.0% | -13.8% | 3.3% | 26.3% |
| |
| Diluted EPS | ($0.30) | ($0.36) | ($1.30) | $0.27 | $2.43 |
| Shares outstanding (diluted) | 127.1 | 119.3 | 120.0 | 120.0 | 120.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|