Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 7,040.0 | 6,552.0 | 5,769.0 | 6,213.0 | 7,150.0 | 6,865.0 | 6,498.0 | 6,145.0 |
| Revenue growth | 7.4% | 13.6% | -7.1% | -13.1% | 4.2% | 5.6% | 5.7% | 7.2% |
| Cost of goods sold | 255.0 | 264.0 | 279.0 | 276.0 | 393.0 | 422.0 | 353.0 | 336.0 |
| Gross profit | 6,785.0 | 6,288.0 | 5,490.0 | 5,937.0 | 6,757.0 | 6,443.0 | 6,145.0 | 5,809.0 |
| Gross margin | 96.4% | 96.0% | 95.2% | 95.6% | 94.5% | 93.9% | 94.6% | 94.5% |
| Selling, general and administrative | 1,718.0 | 1,547.0 | 1,625.0 | 5,303.0 | 6,118.0 | 5,719.0 | 5,358.0 | 5,244.0 |
| EBITA | 1,134.0 | 1,568.0 | 657.0 | 1,564.0 | 444.0 | 1,321.0 | 1,006.0 | 590.0 |
| EBITA margin | 16.1% | 23.9% | 11.4% | 25.2% | 6.2% | 19.2% | 15.5% | 9.6% |
| Amortization of intangibles | 11.0 | 6.0 | 12.0 | 11.0 | 9.0 | 8.0 | 8.0 | 8.0 |
| EBIT | 1,123.0 | 1,562.0 | 645.0 | 1,553.0 | 435.0 | 1,313.0 | 998.0 | 582.0 |
| EBIT margin | 16.0% | 23.8% | 11.2% | 25.0% | 6.1% | 19.1% | 15.4% | 9.5% |
| Pre-tax income | 1,123.0 | 1,335.0 | 339.0 | 634.0 | 639.0 | 724.0 | 787.0 | 565.0 |
| Income taxes | 225.0 | 254.0 | 25.0 | 143.0 | 122.0 | 247.0 | 119.0 | 195.0 |
| Tax rate | 20.0% | 19.0% | 7.4% | 22.6% | 19.1% | 34.1% | 15.1% | 34.5% |
| Earnings from continuing ops | 898.0 | 1,081.0 | 325.0 | 519.0 | 530.0 | 475.0 | 649.0 | 352.0 |
| Earnings from discontinued ops | | 914.0 | 407.0 | 378.0 | | | | |
| Net income | 898.0 | 1,995.0 | 732.0 | 897.0 | 530.0 | 475.0 | 649.0 | 352.0 |
| Net margin | 12.8% | 30.4% | 12.7% | 14.4% | 7.4% | 6.9% | 10.0% | 5.7% |
| |
| Diluted EPS | $10.53 | $12.63 | $3.64 | $5.70 | $5.85 | $5.29 | $7.33 | $3.94 |
| Shares outstanding (diluted) | 85.3 | 85.6 | 89.2 | 91.0 | 90.6 | 89.8 | 88.5 | 89.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|