Financial Summary (All financials)
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 82.4 | 328.0 | 303.3 | 261.1 | 234.2 | 181.8 | 146.8 | 111.0 |
| Revenue growth | -74.9% | 8.2% | 16.2% | 11.5% | 28.8% | 23.9% | 32.2% | 42.3% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 82.4 | 328.0 | 303.3 | 261.1 | 234.2 | 181.8 | 146.8 | 111.0 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative | 144.5 | 125.1 | 114.2 | 83.1 | 71.7 | 60.6 | 0.0 | 0.0 |
| General and administrative | 19.7 | 17.9 | 15.7 | 16.1 | 14.9 | 13.4 | 0.0 | 0.0 |
| EBITA | -85.9 | 181.2 | 171.2 | 162.9 | 148.5 | 113.1 | -142.1 | -152.3 |
| EBITA margin | -104.2% | 55.2% | 56.4% | 62.4% | 63.4% | 62.2% | -96.8% | -137.3% |
| Amortization of intangibles | 9.2 | 8.1 | 5.3 | 3.6 | 2.7 | 2.2 | | |
| EBIT | -95.1 | 173.0 | 165.8 | 159.2 | 145.8 | 110.9 | -142.1 | -152.3 |
| EBIT margin | -115.4% | 52.7% | 54.7% | 61.0% | 62.3% | 61.0% | -96.8% | -137.3% |
| Pre-tax income | -134.3 | 155.3 | 151.8 | 144.2 | 135.0 | 101.6 | 63.1 | 50.4 |
| Income taxes | -66.5 | 52.9 | 50.9 | 46.3 | 49.4 | 36.9 | 24.1 | 20.0 |
| Tax rate | 49.5% | 34.1% | 33.6% | 32.1% | 36.6% | 36.4% | 38.3% | 39.6% |
| Net income | -76.4 | 102.3 | 100.9 | 97.8 | 85.6 | 64.6 | 38.9 | 30.5 |
| Net margin | -92.7% | 31.2% | 33.3% | 37.5% | 36.6% | 35.6% | 26.5% | 27.5% |
| |
| Diluted EPS | ($0.70) | $0.97 | $1.03 | $1.02 | $0.90 | $0.71 | | |
| Shares outstanding (diluted) | 109.2 | 105.5 | 97.9 | 95.9 | 95.1 | 91.0 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|