Overview Financials News + Filings Key Docs Charts Ownership Insiders |
|
OPTIMAL GROUP INC (OPMR)
|
Add to portfolio |
|
|
|
| Price: |
$2.30
| | Metrics |
| OS: |
5.15
|
M
| |
97
|
% ROE
|
| Market cap: |
$11.8
|
M
| |
|
|
|
Net cash:
|
$5.58
|
M
| |
$1.08
|
per share
|
|
EV:
|
$6.26
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($8.6)
|
M
| |
|
|
|
EBIT
|
($48.7)
|
M
| |
|
|
| EPS |
$7,019.77
| |
0.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Mar-15-05 | Dec-31-04 | Mar-15-04 |
| Revenues | 68.5 | 94.8 | 39.8 | 141.5 | 146.0 | 103.0 | 52.1 | 16.6 |
| Revenue growth | -27.8% | 138.0% | -71.9% | -3.1% | 180.2% | 519.3% | 213.3% | 81.8% |
| Cost of goods sold | 59.3 | 66.4 | 12.9 | 39.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 9.1 | 28.4 | 26.9 | 101.7 | 146.0 | 103.0 | 52.1 | 16.6 |
| Gross margin | 13.3% | 29.9% | 67.6% | 71.9% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative | 38.9 | 38.9 | 12.9 | 34.7 | 35.7 | 38.2 | 13.5 | 11.4 |
| Research and development | | | | | | 1.5 | | |
| General and administrative | | | | | | 5.7 | | |
| EBITA | -29.8 | -10.5 | 40.4 | 117.2 | 118.1 | 68.4 | 40.4 | 6.1 |
| EBITA margin | -43.5% | -11.1% | 101.5% | 82.8% | 80.9% | 66.4% | 77.5% | 36.8% |
| Amortization of intangibles | 16.4 | 43.8 | 13.5 | 10.4 | 9.2 | 5.1 | 2.8 | 0.9 |
| EBIT | -46.2 | -54.4 | 26.9 | 106.7 | 109.0 | 63.3 | 37.6 | 5.2 |
| EBIT margin | -67.5% | -57.4% | 67.6% | 75.4% | 74.6% | 61.5% | 72.1% | 31.4% |
| Pre-tax income | -69.9 | -73.5 | -24.3 | 27.1 | 38.7 | -9.1 | 5.5 | -8.0 |
| Income taxes | -69.9 | -73.5 | -2.1 | -8.2 | 11.4 | 1.2 | 1.5 | -3.2 |
| Tax rate | 99.9% | 99.9% | 8.6% | | 29.4% | | 27.1% | 40.4% |
| Earnings from continuing ops | -0.1 | -0.1 | -31.0 | 14.4 | 23.1 | -10.3 | 4.0 | -4.7 |
| Earnings from discontinued ops | | | -31.0 | 14.4 | -0.2 | -3.1 | 4.2 | -1.4 |
| Net income | -0.1 | -0.1 | -31.0 | 14.4 | 22.9 | -9.3 | -9.3 | -6.2 |
| Net margin | -0.1% | -0.1% | -77.9% | 10.2% | 15.7% | -9.0% | -17.8% | -37.1% |
| |
| Diluted EPS | ($13.16) | ($0.01) | | | $0.91 | ($0.50) | $0.20 | ($0.32) |
| Shares outstanding (diluted) | 0.0 | 5.2 | | | 25.3 | 20.4 | 20.4 | 14.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|