Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FIRST POTOMAC REALTY TRUST (FPO)
|
Add to portfolio |
|
|
|
| Price: |
$11.15
| | Metrics |
| OS: |
58.7
|
M
| |
8
|
% ROE
|
| Market cap: |
$654
|
M
| |
|
|
|
Net cash:
|
$14.5
|
M
| |
$0.25
|
per share
|
|
EV:
|
$640
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$73.4
|
M
| |
8.7
|
x EV/EBITDA
|
|
EBIT
|
$27.4
|
M
| |
23.4
|
x EV/EBIT
|
| EPS |
$0.70
| |
16.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 160.3 | 172.8 | 161.7 | 148.8 | 143.0 | 131.3 | 133.8 | 127.6 |
| Revenue growth | -7.2% | 6.9% | 8.6% | 4.1% | 8.9% | -1.8% | 4.9% | 4.2% |
| Cost of goods sold | 19.8 | 19.7 | 17.4 | 16.1 | 14.2 | 13.1 | 12.4 | 12.3 |
| Gross profit | 140.5 | 153.1 | 144.3 | 132.7 | 128.8 | 118.2 | 121.3 | 115.3 |
| Gross margin | 87.6% | 88.6% | 89.3% | 89.2% | 90.1% | 90.0% | 90.7% | 90.4% |
| General and administrative | 17.0 | 25.5 | 21.2 | 22.0 | 23.6 | 16.0 | 14.5 | 13.2 |
| EBITA | 33.4 | 29.4 | 29.2 | 26.4 | 30.0 | 37.1 | 38.7 | 37.1 |
| EBITA margin | 20.8% | 17.0% | 18.0% | 17.7% | 21.0% | 28.3% | 28.9% | 29.1% |
| Amortization of intangibles | 7.0 | 10.6 | 10.3 | 8.3 | 10.7 | 13.6 | 5.5 | 5.2 |
| EBIT | 26.4 | 18.8 | 18.9 | 18.1 | 19.3 | 23.5 | 33.2 | 31.9 |
| EBIT margin | 16.5% | 10.9% | 11.7% | 12.1% | 13.5% | 17.9% | 24.8% | 25.0% |
| Pre-tax income | -1.6 | -34.4 | 15.6 | -10.8 | -28.5 | -14.9 | -9.0 | 5.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | -4.1 | -0.6 | 0.0 | 1.2 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 14.6% | 4.2% | | 23.8% |
| Earnings from continuing ops | -9.6 | -45.6 | 3.0 | -23.1 | -35.3 | -22.1 | -8.8 | 5.0 |
| Earnings from discontinued ops | | 0.3 | 1.5 | 21.7 | 15.9 | 5.5 | -2.6 | -1.1 |
| Net income | -9.6 | -45.4 | 4.4 | -1.3 | -19.4 | -16.5 | -11.4 | 3.9 |
| Net margin | -6.0% | -26.2% | 2.7% | -0.9% | -13.5% | -12.6% | -8.6% | 3.1% |
| |
| Diluted EPS | ($0.17) | ($0.79) | $0.05 | ($0.42) | ($0.70) | ($0.45) | ($0.24) | $0.18 |
| Shares outstanding (diluted) | 57.6 | 58.0 | 58.2 | 55.0 | 50.1 | 49.3 | 37.0 | 28.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|