Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

COX RADIO INC (CXR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $23.61 Metrics
OS: 79.5 M -64 % ROE
Market cap: $1.88 B 8 % ROIC
Net debt: $379 M 3.3 x Debt/EBITDA
EV: $2.26 B

 
TTM Valuation
EBITDA $114 M 19.7 x EV/EBITDA
EBIT $104 M 21.7 x EV/EBIT
EPS ($884.10)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01
Revenues410.2444.9440.5437.9438.2425.9420.6395.3
            Revenue growth-7.8%1.0%0.6%-0.1%2.9%1.3%6.4%7.0%
Cost of goods sold96.794.186.486.398.295.693.292.4
Gross profit313.5350.7354.0351.7340.0330.3327.4302.9
            Gross margin76.4%78.8%80.4%80.3%77.6%77.5%77.9%76.6%
Selling, general and administrative181.6196.7191.2189.3180.3178.4176.6167.2
General and administrative17.320.319.919.417.716.315.513.3
EBITA121.3142.7150.8151.2143.7139.4138.4126.4
            EBITA margin29.6%32.1%34.2%34.5%32.8%32.7%32.9%32.0%
Amortization of intangibles      0.158.2
EBIT121.3142.7150.8151.2143.7139.4138.368.1
            EBIT margin29.6%32.1%34.2%34.5%32.8%32.7%32.9%17.2%
Pre-tax income-641.65.8-50.9109.4112.9105.098.220.2
Income taxes253.024.552.048.144.938.438.3-1.3
            Tax rate 422.8% 44.0%39.8%36.6%39.0% 
Net income-404.01.9-24.461.368.066.645.920.7
            Net margin-98.5%0.4%-5.6%14.0%15.5%15.6%10.9%5.2%
 
Diluted EPS($4.80)$0.02($0.25)$0.61$0.67$0.66$0.46$0.21
Shares outstanding (diluted)84.194.596.0100.4100.8100.5100.5100.2
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy