Overview Financials News + Filings Key Docs Charts Ownership Insiders |
|
PATRIOT NATIONAL BANCORP INC (PNBK)
|
Add to portfolio |
|
|
|
| Price: |
$15.60
| | Metrics |
| OS: |
3.97
|
M
| |
7
|
% ROE
|
| Market cap: |
$61.9
|
M
| |
|
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$0.89
| |
17.6
|
x P/E
|
|
BVPS
|
$13.23
| |
1.18
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 29.7 | 26.1 | 27.9 | 30.0 | 27.7 | 24.4 | 23.0 | 19.6 |
| Revenue growth | 13.6% | -6.4% | -7.1% | 8.3% | 13.8% | 5.9% | 17.5% | 1.9% |
| Cost of goods sold | 14.5 | 17.8 | 17.2 | 14.9 | 14.0 | 12.6 | 12.7 | 11.7 |
| Gross profit | 15.2 | 8.3 | 10.7 | 15.1 | 13.7 | 11.8 | 10.3 | 7.9 |
| Gross margin | 51.1% | 31.7% | 38.4% | 50.4% | 49.4% | 48.3% | 44.8% | 40.5% |
| Sales and marketing | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.3 |
| General and administrative | 1.5 | 1.6 | 1.5 | 1.3 | 1.1 | 0.9 | 1.5 | 1.5 |
| EBITA | 8.4 | 1.3 | 3.8 | 9.8 | 8.7 | 7.3 | 5.2 | 2.6 |
| EBITA margin | 28.2% | 5.0% | 13.7% | 32.6% | 31.5% | 29.9% | 22.7% | 13.4% |
| Amortization of intangibles | 0.0 | 0.1 | 0.1 | 0.1 | | | | |
| EBIT | 8.3 | 1.2 | 3.8 | 9.7 | 8.7 | 7.3 | 5.2 | 2.6 |
| EBIT margin | 28.0% | 4.8% | 13.5% | 32.4% | 31.5% | 29.9% | 22.7% | 13.4% |
| Pre-tax income | 5.0 | -4.2 | -3.7 | 4.1 | 7.0 | 3.1 | 3.5 | 1.0 |
| Income taxes | -0.1 | -0.3 | -0.9 | 0.9 | 2.9 | 1.2 | 1.4 | -14.8 |
| Tax rate | | 8.1% | 24.2% | 21.8% | 40.9% | 38.5% | 38.8% | |
| Net income | 5.1 | -3.8 | -2.8 | 3.2 | 4.1 | 1.9 | 2.1 | 15.7 |
| Net margin | 17.2% | -14.6% | -10.1% | 10.6% | 15.0% | 7.9% | 9.3% | 80.2% |
| |
| Diluted EPS | $1.29 | ($0.97) | ($0.72) | $0.82 | $1.06 | $0.49 | $0.55 | $4.05 |
| Shares outstanding (diluted) | 4.0 | 3.9 | 3.9 | 3.9 | 3.9 | 4.0 | 3.9 | 3.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|