Financial Summary (All financials)
| In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 1,506.7 | 1,058.6 | 793.3 | 650.0 | 634.2 | 647.1 | 609.3 |
| Revenue growth | 42.3% | 33.4% | 22.0% | 2.5% | -2.0% | 6.2% | |
| Cost of goods sold | 153.7 | 133.2 | 116.3 | 99.2 | 86.2 | 69.6 | 62.7 |
| Gross profit | 1,353.0 | 925.4 | 677.0 | 550.9 | 548.0 | 577.5 | 546.7 |
| Gross margin | 89.8% | 87.4% | 85.3% | 84.7% | 86.4% | 89.2% | 89.7% |
| Selling, general and administrative | 4.9 | 3.2 | 3.0 | 1.0 | 0.8 | 1.1 | 0.9 |
| EBITA | 1,348.5 | 920.0 | 671.8 | 547.2 | 544.4 | 574.2 | 546.7 |
| EBITA margin | 89.5% | 86.9% | 84.7% | 84.2% | 85.8% | 88.7% | 89.7% |
| Amortization of intangibles | 4.9 | 3.2 | 3.0 | 1.0 | 0.8 | 1.1 | 0.9 |
| EBIT | 1,343.5 | 916.8 | 668.7 | 546.1 | 543.6 | 573.0 | 545.8 |
| EBIT margin | 89.2% | 86.6% | 84.3% | 84.0% | 85.7% | 88.5% | 89.6% |
| Pre-tax income | 121.8 | 101.5 | 82.8 | 61.4 | 0.0 | 0.0 | 0.0 |
| Income taxes | 42.0 | 34.8 | 28.1 | 20.4 | 16.7 | 13.2 | 11.4 |
| Tax rate | 34.5% | 34.3% | 34.0% | 33.2% | | | |
| Net income | 79.8 | 66.7 | 54.6 | 41.0 | 35.7 | 28.4 | 25.5 |
| Net margin | 5.3% | 6.3% | 6.9% | 6.3% | 5.6% | 4.4% | 4.2% |
| |
| Diluted EPS | $4.17 | $3.82 | $3.39 | $3.17 | $2.81 | $2.34 | $2.13 |
| Shares outstanding (diluted) | 19.1 | 17.4 | 16.1 | 13.0 | 12.7 | 12.1 | 12.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|