Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

VIGNETTE CORP (VIGN) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $12.25 Metrics
OS: 23.8 M -3 % ROE
Market cap: $291 M -23 % ROIC
Net cash: $148 M $6.23 per share
EV: $143 M

 
TTM Valuation
EBITDA $4.7 M 30.7 x EV/EBITDA
EBIT ($8.1) M
EPS ($311.15)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01
Revenues169.5191.8197.6190.7177.9158.3155.1296.8
            Revenue growth-11.6%-2.9%3.6%7.2%12.4%2.0%-47.7%-19.1%
Cost of goods sold66.068.668.064.668.445.846.383.5
Gross profit103.5123.2129.6126.1109.5112.5108.8213.2
            Gross margin61.0%64.2%65.6%66.1%61.5%71.1%70.1%71.8%
Sales and marketing57.262.070.268.174.468.284.8178.3
Research and development32.831.034.033.240.139.951.364.9
General and administrative18.419.617.920.318.615.721.329.9
EBITA0.215.612.510.5-21.0-24.8-30.9-53.9
            EBITA margin0.1%8.1%6.3%5.5%-11.8%-15.7%-19.9%-18.2%
Amortization of intangibles8.68.48.711.315.25.916.4500.6
EBIT-8.37.23.7-0.8-36.2-30.7-47.3-554.5
            EBIT margin-4.9%3.8%1.9%-0.4%-20.3%-19.4%-30.5%-186.9%
Pre-tax income-4.819.114.222.8-51.41.1-251.5-1,525.9
Income taxes1.4-5.71.92.41.51.11.31.7
            Tax rate  13.3%10.6% 103.0%  
Net income-6.324.812.320.4-52.90.0-252.8-1,527.6
            Net margin-3.7%12.9%6.2%10.7%-29.7%0.0%-163.0%-514.8%
 
Diluted EPS($266.08)$893.53$412.31$0.68($1,862.34)($1.30)($1,014.45)($6,318.77)
Shares outstanding (diluted)0.00.00.029.80.00.00.20.2
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy