Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Jan-03-10 | Dec-28-08 | Dec-30-07 | Dec-31-06 |
| Revenues | 1,726.6 | 1,712.8 | 1,798.8 | 1,414.5 | 1,118.8 | 1,239.5 | 1,171.3 | 1,106.6 |
| Revenue growth | 0.8% | -4.8% | 27.2% | 26.4% | -9.7% | 5.8% | 5.9% | 27.4% |
| Cost of goods sold | 942.2 | 908.7 | 948.5 | 680.1 | 534.2 | 682.0 | 671.2 | 644.3 |
| Gross profit | 784.5 | 804.1 | 850.3 | 734.4 | 584.6 | 557.5 | 500.2 | 462.3 |
| Gross margin | 45.4% | 46.9% | 47.3% | 51.9% | 52.3% | 45.0% | 42.7% | 41.8% |
| Selling, general and administrative | 706.2 | 655.8 | 731.3 | 606.9 | 480.5 | 468.6 | 422.5 | 408.3 |
| EBITA | -376.6 | 252.8 | -246.0 | 324.9 | 85.7 | 120.9 | 6.4 | 4.7 |
| EBITA margin | -21.8% | 14.8% | -13.7% | 23.0% | 7.7% | 9.8% | 0.5% | 0.4% |
| Amortization of intangibles | 9.3 | 10.0 | 13.9 | | | | | |
| EBIT | -385.9 | 242.8 | -259.9 | 324.9 | 85.7 | 120.9 | 6.4 | 4.7 |
| EBIT margin | -22.3% | 14.2% | -14.4% | 23.0% | 7.7% | 9.8% | 0.5% | 0.4% |
| Pre-tax income | -644.5 | 47.2 | -603.2 | 88.6 | 104.0 | 123.2 | 9.6 | 32.6 |
| Income taxes | -40.0 | -17.3 | 76.1 | -34.1 | -37.7 | -28.3 | -22.0 | 11.9 |
| Tax rate | 6.2% | | | | | | | 36.4% |
| Earnings from continuing ops | -604.1 | 28.6 | -916.8 | 112.2 | 134.7 | 151.4 | 31.6 | 20.8 |
| Earnings from discontinued ops | | | 8.3 | -3.1 | -8.1 | 2.0 | 1.2 | |
| Net income | -604.1 | 28.6 | -908.5 | 109.0 | 126.5 | 153.5 | 32.8 | 20.8 |
| Net margin | -35.0% | 1.7% | -50.5% | 7.7% | 11.3% | 12.4% | 2.8% | 1.9% |
| |
| Diluted EPS | ($18.90) | $0.93 | ($30.22) | $3.68 | $4.52 | $5.14 | $1.10 | $0.76 |
| Shares outstanding (diluted) | 32.0 | 30.7 | 30.3 | 30.5 | 29.8 | 29.4 | 28.6 | 27.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|