Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 202.6 | 180.1 | 160.4 | 157.6 | 135.2 | 122.2 | 104.0 | 100.6 |
| Revenue growth | 12.5% | 12.3% | 1.8% | 16.5% | 10.6% | 17.5% | 3.4% | 9.5% |
| Cost of goods sold | 69.0 | 68.5 | 61.6 | 59.5 | 54.0 | 49.3 | 45.0 | 42.6 |
| Gross profit | 133.6 | 111.5 | 98.8 | 98.0 | 81.2 | 72.9 | 59.0 | 58.0 |
| Gross margin | 66.0% | 61.9% | 61.6% | 62.2% | 60.1% | 59.7% | 56.8% | 57.7% |
| Selling, general and administrative | 6.3 | 6.1 | 5.9 | | 5.5 | 5.0 | 4.7 | 4.4 |
| Sales and marketing | 1.3 | 1.1 | 0.9 | 1.3 | 1.2 | 1.0 | 1.2 | 1.3 |
| General and administrative | | | | 4.9 | | | | |
| EBITA | 127.3 | 105.5 | 92.9 | 89.5 | 75.9 | 68.0 | 49.5 | 44.7 |
| EBITA margin | 62.9% | 58.6% | 57.9% | 56.8% | 56.2% | 55.7% | 47.6% | 44.5% |
| Amortization of intangibles | | | | | 0.2 | 0.1 | 0.0 | |
| EBIT | 127.3 | 105.5 | 92.9 | 89.5 | 75.7 | 67.9 | 49.5 | 44.7 |
| EBIT margin | 62.9% | 58.6% | 57.9% | 56.8% | 56.0% | 55.6% | 47.6% | 44.5% |
| Pre-tax income | 99.7 | 88.3 | 78.0 | 75.3 | 59.7 | 54.5 | 45.8 | 44.3 |
| Income taxes | 24.7 | 22.0 | 19.2 | 19.3 | 14.2 | 26.1 | 16.1 | 16.9 |
| Tax rate | 24.7% | 24.9% | 24.7% | 25.6% | 23.8% | 47.9% | 35.1% | 38.2% |
| Net income | 75.1 | 66.3 | 58.7 | 56.0 | 45.5 | 28.4 | 29.7 | 27.4 |
| Net margin | 37.1% | 36.8% | 36.6% | 35.6% | 33.7% | 23.2% | 28.6% | 27.2% |
| |
| Diluted EPS | $96.55 | $84.01 | $74.03 | $71.18 | $56.82 | $35.03 | $37.44 | $34.82 |
| Shares outstanding (diluted) | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|